Ashland Inc. Reports Preliminary Q2 Results: $1.20 EPS From Continuing Operations; Adjusted EPS of 86 Cents Excluding Key Items
Press Release
Ashland Inc. Reports Preliminary Q2 Results: $1.20 EPS From Continuing Operations; Adjusted EPS of 86 Cents Excluding Key Items
(Logo: http://photos.prnewswire.com/prnh/20040113/ASHLANDLOGO )
Quarterly Highlights | |||||
(in millions except per-share amounts) | Quarter Ended March 31, | ||||
2011 | 2010 | ||||
Operating income | $ 122 | $ 132 | |||
Key items* | 6 | - | |||
Adjusted operating income* | $ 128 | $ 132 | |||
Adjusted EBITDA* | $ 192 | $ 199 | |||
Diluted earnings per share (EPS) | |||||
From net income | $ 4.39 | $ 0.27 | |||
From continuing operations | $ 1.20 | $ 0.07 | |||
Key items* | (0.34) | 0.77 | |||
Adjusted EPS from continuing operations* | $ 0.86 | $ 0.84 | |||
Cash flows provided by operating activities from continuing operations | $ 114 | $ 193 | |||
Free cash flow* | 72 | 149 | |||
* See Tables 5, 6 and 7 for definitions and U.S. GAAP reconciliations. | |||||
Fiscal Second-Quarter GAAP(2) Results
For its 2011 second quarter, Ashland reported sales of
Adjusted Results
Ashland Distribution's results have been excluded from continuing operations; however, certain costs previously allocated to Distribution remain in continuing operating income for all periods and are classified within Ashland's selling, general and administrative expenses. On this basis and adjusting for the impact of key items in both the current and prior-year quarters, Ashland's results for the
- sales increased 9 percent to
$1,557 million ; - adjusted operating income was
$128 million versus$132 million in the prior year; - adjusted earnings before interest, taxes, depreciation and amortization (EBITDA) were
$192 million versus$199 million a year ago; and - adjusted EPS from continuing operations increased 2 percent to
86 cents .
Key Items
In total, three key items had a net favorable EPS impact on continuing operations of
- a
$5 million (6 cents negative EPS impact) aftertax expense for accelerated depreciation related to capacity reductions at Ashland Performance Materials; - a
$7 million (9 cents negative EPS impact) aftertax expense related to accelerated amortization of debt-issuance costs due primarily to the payoff of Ashland's Term Loan A facility; and - a
$39 million (49 cents positive EPS impact) net tax benefit resulting from the release of certain state deferred-tax valuation allowances and the expected repatriation of offshore proceeds from the sale of Ashland Distribution.
In the
year-ago quarter, two key items had a net unfavorable EPS impact of
Performance Summary
Commenting on Ashland's second-quarter results, Chairman and Chief Executive Officer
Business Performance
In order to aid understanding of Ashland's ongoing business performance, the results of Ashland's business segments are presented on an adjusted basis and EBITDA is reconciled to operating income in Table 7 of this news release.
Ashland Aqualon Functional Ingredients recorded sales of
Ashland Hercules Water Technologies' sales were
Ashland Performance Materials achieved sales growth of 7 percent over the year-ago March quarter, to
Ashland Consumer Markets' sales of
After excluding key items, Ashland's effective tax rate for the
Outlook
Commenting on Ashland's outlook, O'Brien said, "Three of our four commercial units have been repeatedly successful in recovering raw material costs, and we expect this to continue. While Water Technologies has lagged in its cost recovery, several changes were made during the quarter that will enable improved performance going forward. This includes a more rigid pricing process, as well as improved tools for price and cost analysis."
Noting the recent actions by Ashland's board of directors, O'Brien continued, "The board authorized a
In summary, O'Brien said, "We have made great strides in accomplishing our transformation to a specialty chemical company. We completed the sale of Ashland Distribution at the end of March, bringing this important strategic step for Ashland to a successful conclusion. We now have four businesses with strong market positions that are performing reasonably well under difficult conditions. Given our strong cash-generating capabilities, significant liquidity and debt capacity, we are well-positioned to take advantage of the most value-creating opportunities for our shareholders."
Conference Call Webcast
Today at
Use of Non-GAAP Measures
This news release includes certain non-GAAP measures. Such measurements are not prepared in accordance with GAAP and should not be construed as an alternative to reported results determined in accordance with GAAP. Management believes the use of such non-GAAP measures assists investors in understanding the ongoing operating performance of the company and its segments. The non-GAAP information provided may not be consistent with the methodologies used by other companies. All non-GAAP amounts have been reconciled with reported GAAP results in Tables 5, 6 and 7 of the financial statements provided below.
About Ashland
In more than 100 countries, the people of
Forward-Looking Statements
This news release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. These forward-looking statements are based upon a number of assumptions, including those mentioned within this news release. Performance estimates are also based upon internal forecasts and analyses of current and future market conditions and trends (including the ability to recover raw-material cost increases through price increases); management plans and strategies; operating efficiencies and economic conditions; and legal proceedings and claims (including environmental and asbestos matters). Other risks and uncertainties include those that are described in filings made by Ashland with the
(1) Preliminary Results
Financial results are preliminary until Ashland's quarterly report on Form 10-Q for the quarterly period ended
(2) Generally accepted accounting principles (U.S.)
Ashland Inc. and Consolidated Subsidiaries | Table 1 | |||||||||||||
STATEMENTS OF CONSOLIDATED INCOME | ||||||||||||||
(In millions except per share data - preliminary and unaudited) | ||||||||||||||
Three months ended | Six months ended | |||||||||||||
March 31 | March 31 | |||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||
SALES | $ | 1,557 | $ | 1,423 | $ | 2,989 | $ | 2,748 | ||||||
COSTS AND EXPENSES | ||||||||||||||
Cost of sales | 1,135 | 992 | 2,174 | 1,899 | ||||||||||
Selling, general and administrative expense | 292 | 293 | 577 | 577 | ||||||||||
Research and development expense | 22 | 20 | 43 | 40 | ||||||||||
1,449 | 1,305 | 2,794 | 2,516 | |||||||||||
EQUITY AND OTHER INCOME | 14 | 14 | 26 | 27 | ||||||||||
OPERATING INCOME | 122 | 132 | 221 | 259 | ||||||||||
Net interest and other financing expense (a) | (39) | (103) | (66) | (145) | ||||||||||
Net gain (loss) on acquisitions and divestitures | - | (5) | 21 | (5) | ||||||||||
Other income | - | - | - | 1 | ||||||||||
INCOME FROM CONTINUING OPERATIONS | ||||||||||||||
BEFORE INCOME TAXES | 83 | 24 | 176 | 110 | ||||||||||
Income tax benefit (expense) | 13 | (18) | (18) | (40) | ||||||||||
INCOME FROM CONTINUING OPERATIONS | 96 | 6 | 158 | 70 | ||||||||||
Income from discontinued operations (net of income taxes) (b) | 257 | 16 | 282 | 38 | ||||||||||
NET INCOME | $ | 353 | $ | 22 | $ | 440 | $ | 108 | ||||||
DILUTED EARNINGS PER SHARE | ||||||||||||||
Income from continuing operations | $ | 1.20 | $ | .07 | $ | 1.97 | $ | .88 | ||||||
Income from discontinued operations | 3.19 | .20 | 3.50 | .49 | ||||||||||
Net income | $ | 4.39 | $ | .27 | $ | 5.47 | $ | 1.37 | ||||||
AVERAGE COMMON SHARES AND ASSUMED CONVERSIONS | 80 | 80 | 80 | 79 | ||||||||||
SALES | ||||||||||||||
Functional Ingredients | $ | 270 | $ | 240 | $ | 486 | $ | 450 | ||||||
Water Technologies | 471 | 449 | 921 | 892 | ||||||||||
Performance Materials | 325 | 304 | 650 | 576 | ||||||||||
Consumer Markets | 491 | 430 | 932 | 830 | ||||||||||
$ | 1,557 | $ | 1,423 | $ | 2,989 | $ | 2,748 | |||||||
OPERATING INCOME (LOSS) | ||||||||||||||
Functional Ingredients | $ | 41 | $ | 34 | $ | 59 | $ | 61 | ||||||
Water Technologies | 27 | 31 | 50 | 70 | ||||||||||
Performance Materials | 3 | 6 | 9 | 14 | ||||||||||
Consumer Markets | 62 | 69 | 127 | 136 | ||||||||||
Unallocated and other | (11) | (8) | (24) | (22) | ||||||||||
$ | 122 | $ | 132 | $ | 221 | $ | 259 | |||||||
(a) The three and six months ended March 31, 2011 and 2010 include a $12 million and $66 million charge, respectively, related to the refinancing and significant extinguishment of debt completed during these periods. | |
(b) Includes income of $23 million and $46 million for the three and six months ended March 31, 2011, respectively, and $14 million and $25 million for the three and six months ended March 31, 2010, respectively, related to direct results of the Distribution business. Due to its sale, the direct results of this business have been presented as discontinued operations for each period presented in accordance with U.S. GAAP. In addition, the three and six months ended March 31, 2011 include a gain of $231 million related to Ashland's sale of its Distribution business. | |
Ashland Inc. and Consolidated Subsidiaries | Table 2 | |||||
CONDENSED CONSOLIDATED BALANCE SHEETS | ||||||
(In millions - preliminary and unaudited) | ||||||
March 31 | September 30 | |||||
2011 | 2010 | |||||
ASSETS | ||||||
Current assets | ||||||
Cash and cash equivalents | $ 1,129 | $ 417 | ||||
Accounts receivable | 1,142 | 1,115 | ||||
Inventories | 534 | 447 | ||||
Deferred income taxes | 112 | 112 | ||||
Other assets | 57 | 49 | ||||
Held for sale (a) | - | 693 | ||||
2,974 | 2,833 | |||||
Noncurrent assets | ||||||
Auction rate securities | 22 | 22 | ||||
Goodwill | 2,142 | 2,148 | ||||
Intangibles | 1,088 | 1,111 | ||||
Asbestos insurance receivable | 440 | 459 | ||||
Deferred income taxes | 336 | 336 | ||||
Other assets | 640 | 514 | ||||
Held for sale (a) | 2 | 270 | ||||
4,670 | 4,860 | |||||
Property, plant and equipment | ||||||
Cost | 3,079 | 3,096 | ||||
Accumulated depreciation and amortization | (1,311) | (1,258) | ||||
1,768 | 1,838 | |||||
Total assets | $ 9,412 | $ 9,531 | ||||
LIABILITIES AND STOCKHOLDERS' EQUITY | ||||||
Current liabilities | ||||||
Short-term debt | $ 42 | $ 71 | ||||
Current portion of long-term debt | 19 | 45 | ||||
Trade and other payables | 708 | 727 | ||||
Accrued expenses and other liabilities | 541 | 523 | ||||
Held for sale (a) | - | 321 | ||||
1,310 | 1,687 | |||||
Noncurrent liabilities | ||||||
Long-term debt (noncurrent portion) | 846 | 1,108 | ||||
Employee benefit obligations | 1,191 | 1,372 | ||||
Asbestos litigation reserve (noncurrent portion) | 813 | 841 | ||||
Deferred income taxes | 173 | 145 | ||||
Other liabilities | 582 | 575 | ||||
3,605 | 4,041 | |||||
Stockholders' equity | 4,497 | 3,803 | ||||
Total liabilities and stockholders' equity | $ 9,412 | $ 9,531 | ||||
(a) September 30, 2010 primarily relates to assets and liabilities of the Distribution business that qualified for held for sale classification in accordance with U.S. GAAP. | |
Ashland Inc. and Consolidated Subsidiaries | Table 3 | ||||||||
STATEMENTS OF CONSOLIDATED CASH FLOWS | |||||||||
(In millions - preliminary and unaudited) | |||||||||
Six months ended | |||||||||
March 31 | |||||||||
2011 | 2010 | ||||||||
CASH FLOWS (USED) PROVIDED BY OPERATING ACTIVITIES FROM CONTINUING OPERATIONS | |||||||||
Net income | $ | 440 | $ | 108 | |||||
Income from discontinued operations (net of income taxes) | (282) | (38) | |||||||
Adjustments to reconcile income from continuing operations to | |||||||||
cash flows from operating activities | |||||||||
Depreciation and amortization | 143 | 141 | |||||||
Debt issuance cost amortization | 19 | 74 | |||||||
Deferred income taxes | (34) | 54 | |||||||
Equity income from affiliates | (7) | (12) | |||||||
Distributions from equity affiliates | 3 | 6 | |||||||
Gain from sale of property and equipment | (2) | (3) | |||||||
Stock based compensation expense | 9 | 7 | |||||||
Stock contributions to qualified savings plans | 13 | 13 | |||||||
Net (gain) loss on acquisitions and divestitures | (21) | 5 | |||||||
Loss on early retirement of debt | - | 4 | |||||||
Gain on auction rate securities | - | (1) | |||||||
Change in operating assets and liabilities (a) | (204) | (110) | |||||||
77 | 248 | ||||||||
CASH FLOWS (USED) PROVIDED BY INVESTING ACTIVITIES FROM CONTINUING OPERATIONS | |||||||||
Additions to property, plant and equipment | (52) | (59) | |||||||
Proceeds from disposal of property, plant and equipment | 4 | 11 | |||||||
Purchase of operations - net of cash acquired | (5) | - | |||||||
Proceeds from sale of operations or equity investments | 40 | 60 | |||||||
Proceeds from sales and maturities of available-for-sale securities | - | 85 | |||||||
(13) | 97 | ||||||||
CASH FLOWS (USED) PROVIDED BY FINANCING ACTIVITIES FROM CONTINUING OPERATIONS | |||||||||
Proceeds from issuance of long-term debt | 11 | 300 | |||||||
Repayment of long-term debt | (299) | (773) | |||||||
(Repayment of)/proceeds from short-term debt | (29) | 317 | |||||||
Debt issuance costs | - | (12) | |||||||
Cash dividends paid | (24) | (12) | |||||||
Proceeds from exercise of stock options | 2 | 4 | |||||||
Excess tax benefits related to share-based payments | 1 | 1 | |||||||
(338) | (175) | ||||||||
CASH (USED) PROVIDED BY CONTINUING OPERATIONS | (274) | 170 | |||||||
Cash (used) provided by discontinued operations | |||||||||
Operating cash flows | 5 | (17) | |||||||
Investing cash flows | 979 | (4) | |||||||
Effect of currency exchange rate changes on cash and cash equivalents | 2 | (2) | |||||||
INCREASE IN CASH AND CASH EQUIVALENTS | 712 | 147 | |||||||
Cash and cash equivalents - beginning of year | 417 | 352 | |||||||
CASH AND CASH EQUIVALENTS - END OF PERIOD | $ | 1,129 | $ | 499 | |||||
DEPRECIATION AND AMORTIZATION | |||||||||
Functional Ingredients | $ | 47 | $ | 51 | |||||
Water Technologies | 41 | 46 | |||||||
Performance Materials | 35 | 24 | |||||||
Consumer Markets | 18 | 18 | |||||||
Unallocated and other | 2 | 2 | |||||||
$ | 143 | $ | 141 | ||||||
ADDITIONS TO PROPERTY, PLANT AND EQUIPMENT | |||||||||
Functional Ingredients | $ | 19 | $ | 25 | |||||
Water Technologies | 14 | 11 | |||||||
Performance Materials | 6 | 7 | |||||||
Consumer Markets | 8 | 9 | |||||||
Unallocated and other | 5 | 7 | |||||||
$ | 52 | $ | 59 | ||||||
(a) Excludes changes resulting from operations acquired or sold. | |||||||||
Ashland Inc. and Consolidated Subsidiaries | Table 4 | |||||||||||||
INFORMATION BY INDUSTRY SEGMENT | ||||||||||||||
(In millions - preliminary and unaudited) | ||||||||||||||
Three months ended | Six months ended | |||||||||||||
March 31 | March 31 | |||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||
FUNCTIONAL INGREDIENTS (a) | ||||||||||||||
Sales per shipping day | $ | 4.3 | $ | 3.8 | $ | 3.9 | $ | 3.6 | ||||||
Metric tons sold (thousands) | 42.8 | 41.9 | 81.3 | 79.3 | ||||||||||
Gross profit as a percent of sales | 33.7% | 34.9% | 32.6% | 34.3% | ||||||||||
WATER TECHNOLOGIES (a) | ||||||||||||||
Sales per shipping day | $ | 7.5 | $ | 7.1 | $ | 7.4 | $ | 7.1 | ||||||
Gross profit as a percent of sales | 31.3% | 34.5% | 31.5% | 35.5% | ||||||||||
PERFORMANCE MATERIALS (a) | ||||||||||||||
Sales per shipping day | $ | 5.2 | $ | 4.8 | $ | 5.2 | $ | 4.6 | ||||||
Pounds sold per shipping day | 4.4 | 4.4 | 4.4 | 4.2 | ||||||||||
Gross profit as a percent of sales | 12.0% | 16.5% | 13.3% | 17.4% | ||||||||||
CONSUMER MARKETS (a) | ||||||||||||||
Lubricant sales (gallons) | 44.8 | 43.7 | 85.3 | 83.9 | ||||||||||
Premium lubricants (percent of U.S. branded volumes) | 32.5% | 29.6% | 31.4% | 29.0% | ||||||||||
Gross profit as a percent of sales | 29.3% | 33.0% | 30.0% | 33.4% | ||||||||||
(a) Gross profit as a percent of sales is defined as sales, less cost of sales divided by sales. | ||||||||||||||
Ashland Inc. and Consolidated Subsidiaries | Table 5 | |||||||||||||||||||
RECONCILIATION OF NON-GAAP DATA - INCOME (LOSS) FROM CONTINUING OPERATIONS | ||||||||||||||||||||
(In millions - preliminary and unaudited) | ||||||||||||||||||||
| ||||||||||||||||||||
Three Months Ended March 31, 2011 | ||||||||||||||||||||
Functional | Water | Performance | Consumer | Unallocated | ||||||||||||||||
Ingredients | Technologies | Materials | Markets | & Other | Total | |||||||||||||||
OPERATING INCOME (LOSS) | ||||||||||||||||||||
Accelerated depreciation | $ | - | $ | - | $ | (6) | $ | - | $ | - | $ | (6) | ||||||||
All other operating income | 41 | 27 | 9 | 62 | (11) | 128 | ||||||||||||||
Operating income | 41 | 27 | 3 | 62 | (11) | 122 | ||||||||||||||
NET INTEREST AND OTHER FINANCING EXPENSE | ||||||||||||||||||||
Accelerated amortization of debt issuance costs | (12) | (12) | ||||||||||||||||||
All other net interest and other financing expense | (27) | (27) | ||||||||||||||||||
(39) | (39) | |||||||||||||||||||
INCOME TAX (EXPENSE) BENEFIT | ||||||||||||||||||||
Release of valuation allowances | 45 | 45 | ||||||||||||||||||
Repatriation of proceeds from AD sale | (6) | (6) | ||||||||||||||||||
Other key items | 6 | 6 | ||||||||||||||||||
All other income tax expense | (32) | (32) | ||||||||||||||||||
13 | 13 | |||||||||||||||||||
INCOME (LOSS) FROM CONTINUING OPERATIONS | $ | 41 | $ | 27 | $ | 3 | $ | 62 | $ | (37) | $ | 96 | ||||||||
Three Months Ended March 31, 2010 | ||||||||||||||||||||
Functional | Water | Performance | Consumer | Unallocated | ||||||||||||||||
Ingredients | Technologies | Materials | Markets | & Other | Total | |||||||||||||||
OPERATING INCOME (LOSS) | $ | 34 | $ | 31 | $ | 6 | $ | 69 | $ | (8) | $ | 132 | ||||||||
NET INTEREST AND OTHER FINANCING EXPENSE | ||||||||||||||||||||
Accelerated amortization of debt issuance costs | (62) | (62) | ||||||||||||||||||
Loss on early debt retirement | (4) | (4) | ||||||||||||||||||
All other net interest and other financing expense | (37) | (37) | ||||||||||||||||||
(103) | (103) | |||||||||||||||||||
NET LOSS ON DIVESTITURES | ||||||||||||||||||||
Medicare Part D accrual for MAP retirees | (5) | (5) | ||||||||||||||||||
INCOME TAX EXPENSE | ||||||||||||||||||||
Medicare Part D deferred tax accrual | (14) | (14) | ||||||||||||||||||
All other income tax expense | (4) | (4) | ||||||||||||||||||
(18) | (18) | |||||||||||||||||||
INCOME (LOSS) FROM CONTINUING OPERATIONS | $ | 34 | $ | 31 | $ | 6 | $ | 69 | $ | (134) | $ | 6 | ||||||||
Ashland Inc. and Consolidated Subsidiaries | Table 6 | ||||||||||||||
RECONCILIATION OF NON-GAAP DATA - FREE CASH FLOW | |||||||||||||||
(In millions - preliminary and unaudited) | |||||||||||||||
Three months ended | Six months ended | ||||||||||||||
March 31 | March 31 | ||||||||||||||
Free cash flow | 2011 | 2010 | 2011 | 2010 | |||||||||||
Total cash flows provided by operating activities | |||||||||||||||
from continuing operations | $ | 114 | $ | 193 | $ | 77 | $ | 248 | |||||||
Less: | |||||||||||||||
Additions to property, plant and equipment | (30) | (38) | (52) | (59) | |||||||||||
Cash dividends paid | (12) | (6) | (24) | (12) | |||||||||||
Free cash flows | $ | 72 | $ | 149 | $ | 1 | $ | 177 | |||||||
Ashland Inc. and Consolidated Subsidiaries | Table 7 | ||||||||
RECONCILIATION OF NON-GAAP DATA - ADJUSTED EBITDA | |||||||||
(In millions - preliminary and unaudited) | |||||||||
Three months ended | |||||||||
March 31 | |||||||||
Adjusted EBITDA - Ashland Inc. | 2011 | 2010 | |||||||
Operating income | $ | 122 | $ | 132 | |||||
Add: | |||||||||
Depreciation and amortization (a) | 64 | 67 | |||||||
Key items (see Table 5) | 6 | - | |||||||
Adjusted EBITDA | $ | 192 | $ | 199 | |||||
Adjusted EBITDA - Ashland Aqualon Functional Ingredients | |||||||||
Operating income | $ | 41 | $ | 34 | |||||
Add: | |||||||||
Depreciation and amortization | 23 | 24 | |||||||
Key items (see Table 5) | - | - | |||||||
Adjusted EBITDA | $ | 64 | $ | 58 | |||||
Adjusted EBITDA - Water Technologies | |||||||||
Operating income | $ | 27 | $ | 31 | |||||
Add: | |||||||||
Depreciation and amortization | 20 | 21 | |||||||
Key items (see Table 5) | - | - | |||||||
Adjusted EBITDA | $ | 47 | $ | 52 | |||||
Adjusted EBITDA - Performance Materials | |||||||||
Operating income | $ | 3 | $ | 6 | |||||
Add: | |||||||||
Depreciation and amortization (a) | 11 | 12 | |||||||
Key items (see Table 5) | 6 | - | |||||||
Adjusted EBITDA | $ | 20 | $ | 18 | |||||
Adjusted EBITDA - Consumer Markets | |||||||||
Operating income | $ | 62 | $ | 69 | |||||
Add: | |||||||||
Depreciation and amortization | 9 | 9 | |||||||
Key items (see Table 5) | - | - | |||||||
Adjusted EBITDA | $ | 71 | $ | 78 | |||||
(a) Depreciation and amortization for the three months ended March 31, 2011 excludes $6 million of accelerated depreciation, which is displayed as a key item within this table. | |
SOURCE
News Provided by Acquire Media